Buffalo, NY — Rental Investment Analysis

🟡MODERATEaverage returns

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, rental properties in Buffalo, NY yield a 4.0% cap rate. Median home price is $254,320 with 3-bedroom rents at $1,360/month.

Buffalo is a moderate market — workable but not exceptional for cash flow. Median home price sits at $254,320 — moderate by national standards, requiring a solid down payment but not out of reach. With 3-bedroom rents around $1,360/month, the 4.0% cap rate tells the story. Cash flow is deeply negative at -$448/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.58% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.62 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Buffalo only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

4.0%

Below average

Monthly Cash Flow

-$448

After all expenses

Price-to-Rent

14.5

Investor-friendly

DSCR

0.62

Fails

Key Metrics

Median Home Price
$254,320
Average Rent (3BR)
$1,360/mo
Price-to-Rent Ratio
14.5(good)
1% Rule
0.58%(fails — need 1%+)
Cash-on-Cash Return
-10.5%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
4.6%(+0.3% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.15% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.62%

of assessed value (NY avg)

Median Income

$74,314

household (NY avg)

Rent-to-Income

22%

Affordable

Section 8 Max Rent

$1,360/mo

3BR voucher payment

NY Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

1.62% effective

Population Trend

-1.15% (3yr)

Population Movement (Tax Year 2021→2022)

Net Migration

-1,470 households

SHRINKING

Total Inflow

386,918

households moved in

Avg Income (New Residents)

$84,250

per household

Where they're coming from:

1.Erie Non-migrants, NY379,647 households · avg $84,676
2.Niagara, NY1,963 households · avg $57,856
3.Monroe, NY577 households · avg $64,898
4.Queens, NY468 households · avg $46,019
5.Kings, NY357 households · avg $53,218

Where residents are leaving to:

1.Erie Non-migrants, NY379,647 households
2.Niagara, NY2,310 households
3.Monroe, NY554 households
4.Cattaraugus, NY400 households
5.Chautauqua, NY359 households

Net outflow may indicate weakening demand — but can mean lower prices and higher cap rates.

Best Zip Codes in Buffalo for Investors

14211
Cap Rate: 9.4%Cash Flow: +$294/mo$118,227
14208
Cap Rate: 7.9%Cash Flow: +$179/mo$141,390
14215
Cap Rate: 6.8%Cash Flow: +$47/mo$146,312

All Zip Codes in Buffalo

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
142119.4%+$294$118,227$1,330/mo1.47
142087.9%+$179$141,390$1,380/mo1.24
142156.8%+$47$146,312$1,260/mo1.06
142126.3%-$12$155,087$1,260/mo0.99
142076.0%-$47$157,873$1,240/mo0.94
142065.6%-$112$173,615$1,290/mo0.88
142105.3%-$156$177,667$1,270/mo0.84
142135.0%-$237$199,502$1,350/mo0.78
142044.7%-$263$185,005$1,200/mo0.73
142274.4%-$448$264,854$1,630/mo0.68
142204.1%-$421$224,317$1,330/mo0.65
142254.1%-$443$229,950$1,350/mo0.64
142184.0%-$433$215,177$1,240/mo0.62
142173.6%-$586$257,282$1,400/mo0.57
142243.5%-$694$291,563$1,550/mo0.55
142283.5%-$861$351,716$1,840/mo0.54
142143.4%-$703$284,416$1,480/mo0.54
142263.4%-$777$312,360$1,620/mo0.53
142193.4%-$640$254,320$1,310/mo0.53
142233.3%-$679$266,287$1,360/mo0.52
142163.1%-$908$331,867$1,620/mo0.49
142012.9%-$880$300,962$1,400/mo0.45
142092.4%-$1,094$332,653$1,400/mo0.38
142221.2%-$2,266$528,464$1,580/mo0.19
142020.9%-$2,571$562,736$1,490/mo0.14