Zip Code 31561 — Brunswick, GA
🔴POOR— negative cash flow likelyCap Rate
-1.2%
Monthly Cash Flow
-$27,184
Median Home Price
$4,301,509
DSCR
-0.19
🏠 Fair Market Rents
- Studio
- $1,440/mo
- 1 Bedroom
- $1,450/mo
- 2 Bedroom
- $1,710/mo
- 3 Bedroom
- $2,200/mo
- 4 Bedroom
- $2,740/mo
📊 Investment Metrics
- Cap Rate
- -1.2%
- Cash-on-Cash Return
- -33.0%
- Price-to-Rent Ratio
- 162.9
- 1% Rule
- 0.05%
- Gross Rent Multiplier
- 162.9
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →