Brunswick, GA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.2%

Below average

Monthly Cash Flow

-$873

After all expenses

Price-to-Rent

16.7

Overpriced for rent

DSCR

0.50

Fails

📊 Key Metrics

Median Home Price
$329,113
Average Rent (3BR)
$1,660/mo
Price-to-Rent Ratio
16.7(high)
1% Rule
0.50%(fails — need 1%+)
Cash-on-Cash Return
-13.8%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.5%(-0.8% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.6% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.83%

of assessed value (GA avg)

Median Income

$61,980

household (GA avg)

Rent-to-Income

32.1%

Moderate

Section 8 Max Rent

$1,660/mo

3BR voucher payment

🏛️ GA Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.83% effective

Population Trend

+1.6% (3yr)

🏘️ Best Zip Codes in Brunswick for Investors

31520
Cap Rate: 7.3%Cash Flow: +$115/mo$147,159
31525
Cap Rate: 4.2%Cash Flow: -$521/mo$279,317
31523
Cap Rate: 3.2%Cash Flow: -$873/mo$329,113

All Zip Codes in Brunswick

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
315207.3%+$115$147,159$1,350/mo1.15
315254.2%-$521$279,317$1,660/mo0.65
315233.2%-$873$329,113$1,640/mo0.50
315270.7%-$3,657$772,649$1,890/mo0.11
31561-1.2%-$27,184$4,301,509$2,200/mo-0.19