Broomfield, CO — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.9%

Below average

Monthly Cash Flow

-$2,097

After all expenses

Price-to-Rent

18.0

Overpriced for rent

DSCR

0.46

Fails

📊 Key Metrics

Median Home Price
$704,270
Average Rent (3BR)
$3,230/mo
Price-to-Rent Ratio
18.0(high)
1% Rule
0.47%(fails — need 1%+)
Cash-on-Cash Return
-15.2%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Broomfield for Investors

80020
Cap Rate: 3.4%Cash Flow: -$1,446/mo$578,371
80020
Cap Rate: 3.4%Cash Flow: -$1,446/mo$578,371
80023
Cap Rate: 2.4%Cash Flow: -$2,749/mo$830,169

All Zip Codes in Broomfield

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
800203.4%-$1,446$578,371$2,990/mo0.53
800203.4%-$1,446$578,371$2,990/mo0.53
800232.4%-$2,749$830,169$3,470/mo0.38
800232.4%-$2,749$830,169$3,470/mo0.38