Breinigsville, PA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.6%

Below average

Monthly Cash Flow

-$1,130

After all expenses

Price-to-Rent

15.6

Overpriced for rent

DSCR

0.56

Fails

📊 Key Metrics

Median Home Price
$481,637
Average Rent (3BR)
$2,580/mo
Price-to-Rent Ratio
15.6(high)
1% Rule
0.54%(fails — need 1%+)
Cash-on-Cash Return
-12.2%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.2%(-0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.5% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.43%

of assessed value (PA avg)

Median Income

$67,587

household (PA avg)

Rent-to-Income

45.8%

Stretched

Section 8 Max Rent

$2,580/mo

3BR voucher payment

🏛️ PA Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

1.43% effective

Population Trend

-0.5% (3yr)

🏘️ Best Zip Codes in Breinigsville for Investors

18031
Cap Rate: 3.6%Cash Flow: -$1,130/mo$481,637
18031
Cap Rate: 3.6%Cash Flow: -$1,130/mo$481,637

All Zip Codes in Breinigsville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
180313.6%-$1,130$481,637$2,580/mo0.56
180313.6%-$1,130$481,637$2,580/mo0.56