Zip Code 34203Bradenton, FL

🔴WEAKappreciation play only

Cap Rate

3.9%

Monthly Cash Flow

-$752

Median Home Price

$369,609

DSCR

0.62

Fair Market Rents

Studio
$1,080/mo
1 Bedroom
$1,320/mo
2 Bedroom
$1,590/mo
3 Bedroom
$2,120/mo
4 Bedroom
$2,520/mo

Investment Metrics

Cap Rate
3.9%
Cash-on-Cash Return
-10.6%
Price-to-Rent Ratio
14.5
1% Rule
0.57%
Gross Rent Multiplier
14.5
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →