Zip Code 50212 — Boone County, IA
🔴WEAK— appreciation play onlyCap Rate
3.4%
Monthly Cash Flow
-$588
Median Home Price
$239,397
DSCR
0.54
🏠 Fair Market Rents
- Studio
- $610/mo
- 1 Bedroom
- $680/mo
- 2 Bedroom
- $890/mo
- 3 Bedroom
- $1,250/mo
- 4 Bedroom
- $1,330/mo
📊 Investment Metrics
- Cap Rate
- 3.4%
- Cash-on-Cash Return
- -12.8%
- Price-to-Rent Ratio
- 16.0
- 1% Rule
- 0.52%
- Gross Rent Multiplier
- 16.0
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →