Zip Code 01740 — Bolton, MA
🔴POOR— negative cash flow likelyCap Rate
1.4%
Monthly Cash Flow
-$3,637
Median Home Price
$874,374
DSCR
0.22
🏠 Fair Market Rents
- Studio
- $1,500/mo
- 1 Bedroom
- $1,650/mo
- 2 Bedroom
- $2,080/mo
- 3 Bedroom
- $2,750/mo
- 4 Bedroom
- $3,030/mo
📊 Investment Metrics
- Cap Rate
- 1.4%
- Cash-on-Cash Return
- -21.7%
- Price-to-Rent Ratio
- 26.5
- 1% Rule
- 0.31%
- Gross Rent Multiplier
- 26.5
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →