Boca Raton, FL — Rental Investment Analysis
🔴WEAK— appreciation play onlyCap Rate
3.9%
Below average
Monthly Cash Flow
-$1,528
After all expenses
Price-to-Rent
14.7
Investor-friendly
DSCR
0.60
Fails
📊 Key Metrics
- Median Home Price
- $701,695
- Average Rent (3BR)
- $3,615/mo
- Price-to-Rent Ratio
- 14.7(good)
- 1% Rule
- 0.56%(fails — need 1%+)
- Cash-on-Cash Return
- -11.0%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →🏘️ Best Zip Codes in Boca Raton for Investors
All Zip Codes in Boca Raton
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 33434 | 8.9% | +$475 | $228,888 | $2,460/mo | 1.39 |
| 33433 | 6.2% | -$75 | $455,220 | $3,650/mo | 0.97 |
| 33428 | 5.4% | -$394 | $487,967 | $3,530/mo | 0.85 |
| 33431 | 4.1% | -$1,216 | $639,195 | $3,770/mo | 0.64 |
| 33487 | 3.9% | -$1,381 | $666,101 | $3,790/mo | 0.61 |
| 33498 | 3.8% | -$1,675 | $785,206 | $4,410/mo | 0.60 |
| 33486 | 3.1% | -$2,033 | $737,289 | $3,580/mo | 0.48 |
| 33496 | 2.3% | -$3,374 | $988,521 | $4,010/mo | 0.36 |
| 33432 | 1.7% | -$4,109 | $1,044,100 | $3,570/mo | 0.26 |
| 33432 | 1.7% | -$4,109 | $1,044,100 | $3,570/mo | 0.26 |