Zip Code 47462Bloomington, IN

🔴WEAKappreciation play only

Cap Rate

3.5%

Monthly Cash Flow

-$631

Median Home Price

$266,446

DSCR

0.55

🏠 Fair Market Rents

Studio
$740/mo
1 Bedroom
$870/mo
2 Bedroom
$1,020/mo
3 Bedroom
$1,420/mo
4 Bedroom
$1,680/mo

📊 Investment Metrics

Cap Rate
3.5%
Cash-on-Cash Return
-12.4%
Price-to-Rent Ratio
15.6
1% Rule
0.53%
Gross Rent Multiplier
15.6
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →