Bismarck, ND — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.3%

Below average

Monthly Cash Flow

-$1,115

After all expenses

Price-to-Rent

20.6

Overpriced for rent

DSCR

0.36

Fails

📊 Key Metrics

Median Home Price
$327,317
Average Rent (3BR)
$1,395/mo
Price-to-Rent Ratio
20.6(high)
1% Rule
0.40%(fails — need 1%+)
Cash-on-Cash Return
-17.7%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Bismarck for Investors

58545
Cap Rate: 4.1%Cash Flow: -$479/mo$247,562
58501
Cap Rate: 2.7%Cash Flow: -$933/mo$301,504
58504
Cap Rate: 2.0%Cash Flow: -$1,297/mo$353,131

All Zip Codes in Bismarck

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
585454.1%-$479$247,562$1,450/mo0.64
585012.7%-$933$301,504$1,340/mo0.42
585042.0%-$1,297$353,131$1,320/mo0.31
585031.6%-$1,813$452,807$1,510/mo0.25