Zip Code 35206Birmingham, AL

🟢STRONGexcellent cash flow market

Cap Rate

12.7%

Monthly Cash Flow

+$551

Median Home Price

$104,400

DSCR

1.99

🏠 Fair Market Rents

Studio
$960/mo
1 Bedroom
$1,080/mo
2 Bedroom
$1,210/mo
3 Bedroom
$1,530/mo
4 Bedroom
$1,700/mo

📊 Investment Metrics

Cap Rate
12.7%
Cash-on-Cash Return
27.5%
Price-to-Rent Ratio
5.7
1% Rule
1.47%
Gross Rent Multiplier
5.7
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →