Zip Code 90211 — Beverly Hills, CA
🔴POOR— negative cash flow likelyCap Rate
0.3%
Monthly Cash Flow
-$11,415
Median Home Price
$2,234,114
DSCR
0.04
🏠 Fair Market Rents
- Studio
- $2,420/mo
- 1 Bedroom
- $2,730/mo
- 2 Bedroom
- $3,460/mo
- 3 Bedroom
- $4,440/mo
- 4 Bedroom
- $4,900/mo
📊 Investment Metrics
- Cap Rate
- 0.3%
- Cash-on-Cash Return
- -26.7%
- Price-to-Rent Ratio
- 41.9
- 1% Rule
- 0.20%
- Gross Rent Multiplier
- 41.9
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →