RentalRankedAnalyze a Deal

Beverly Hills, CA — Rental Investment Analysis

🔴POOR— negative cash flow likely

Cap Rate

0.2%

Below average

Monthly Cash Flow

-$12,610

After all expenses

Price-to-Rent

42.8

Overpriced for rent

DSCR

0.03

Fails

📊 Key Metrics

Median Home Price
$2,451,534
Average Rent (3BR)
$4,770/mo
Price-to-Rent Ratio
42.8(high)
1% Rule
0.19%(fails — need 1%+)
Cash-on-Cash Return
-26.8%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Beverly Hills for Investors

90211
Cap Rate: 0.3%Cash Flow: -$11,415/mo$2,234,114
90212
Cap Rate: 0.2%Cash Flow: -$12,610/mo$2,451,534
90210
Cap Rate: -0.8%Cash Flow: -$31,310/mo$5,242,255

All Zip Codes in Beverly Hills

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
902110.3%-$11,415$2,234,114$4,440/mo0.04
902120.2%-$12,610$2,451,534$4,770/mo0.03
90210-0.8%-$31,310$5,242,255$4,900/mo-0.12