Zip Code 35020 — Bessemer, AL
🟢STRONG— excellent cash flow marketCap Rate
17.7%
Monthly Cash Flow
+$617
Median Home Price
$65,390
DSCR
2.77
🏠 Fair Market Rents
- Studio
- $810/mo
- 1 Bedroom
- $910/mo
- 2 Bedroom
- $1,020/mo
- 3 Bedroom
- $1,290/mo
- 4 Bedroom
- $1,440/mo
📊 Investment Metrics
- Cap Rate
- 17.7%
- Cash-on-Cash Return
- 49.2%
- Price-to-Rent Ratio
- 4.2
- 1% Rule
- 1.97%
- Gross Rent Multiplier
- 4.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →