Berkeley Springs, WV — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.5%

Below average

Monthly Cash Flow

-$1,013

After all expenses

Price-to-Rent

19.3

Overpriced for rent

DSCR

0.40

Fails

📊 Key Metrics

Median Home Price
$315,776
Average Rent (3BR)
$1,360/mo
Price-to-Rent Ratio
19.3(high)
1% Rule
0.43%(fails — need 1%+)
Cash-on-Cash Return
-16.7%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.4%(+0.1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-2.3% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.57%

of assessed value (WV avg)

Median Income

$50,884

household (WV avg)

Rent-to-Income

32.1%

Moderate

Section 8 Max Rent

$1,360/mo

3BR voucher payment

🏛️ WV Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.57% effective

Population Trend

-2.3% (3yr)

🏘️ Best Zip Codes in Berkeley Springs for Investors

25411
Cap Rate: 2.5%Cash Flow: -$1,013/mo$315,776
25411
Cap Rate: 2.5%Cash Flow: -$1,013/mo$315,776

All Zip Codes in Berkeley Springs

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
254112.5%-$1,013$315,776$1,360/mo0.40
254112.5%-$1,013$315,776$1,360/mo0.40