Zip Code 94704 — Berkeley, CA
🔴POOR— negative cash flow likelyCap Rate
1.0%
Monthly Cash Flow
-$5,183
Median Home Price
$1,151,180
DSCR
0.15
Fair Market Rents
- Studio
- $1,710/mo
- 1 Bedroom
- $2,000/mo
- 2 Bedroom
- $2,430/mo
- 3 Bedroom
- $3,140/mo
- 4 Bedroom
- $3,710/mo
Investment Metrics
- Cap Rate
- 1.0%
- Cash-on-Cash Return
- -23.5%
- Price-to-Rent Ratio
- 30.6
- 1% Rule
- 0.27%
- Gross Rent Multiplier
- 30.6
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →