Zip Code 48747Bay City, MI

🔴WEAKappreciation play only

Cap Rate

3.8%

Monthly Cash Flow

-$451

Median Home Price

$212,966

DSCR

0.60

🏠 Fair Market Rents

Studio
$700/mo
1 Bedroom
$710/mo
2 Bedroom
$910/mo
3 Bedroom
$1,200/mo
4 Bedroom
$1,310/mo

📊 Investment Metrics

Cap Rate
3.8%
Cash-on-Cash Return
-11.1%
Price-to-Rent Ratio
14.8
1% Rule
0.56%
Gross Rent Multiplier
14.8
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →