Zip Code 02635 — Barnstable, MA
🔴POOR— negative cash flow likelyF
Poor
Negative cash flow likely · Score: 14/100
Cap Rate
1.4%
Monthly Cash Flow
-$3,650
Median Home Price
$873,838
DSCR
0.22
Fair Market Rents
- Studio
- $1,600/mo
- 1 Bedroom
- $1,700/mo
- 2 Bedroom
- $2,230/mo
- 3 Bedroom
- $2,730/mo
- 4 Bedroom
- $3,110/mo
Investment Metrics
- Cap Rate
- 1.4%
- Cash-on-Cash Return
- -21.8%
- Price-to-Rent Ratio
- 26.7
- 1% Rule
- 0.31%
- Gross Rent Multiplier
- 26.7
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →