Barnstable, MA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.0%

Below average

Monthly Cash Flow

-$3,097

After all expenses

Price-to-Rent

22.4

Overpriced for rent

DSCR

0.31

Fails

📊 Key Metrics

Median Home Price
$840,343
Average Rent (3BR)
$3,030/mo
Price-to-Rent Ratio
22.4(high)
1% Rule
0.37%(fails — need 1%+)
Cash-on-Cash Return
-19.2%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Barnstable for Investors

02648
Cap Rate: 3.0%Cash Flow: -$1,957/mo$691,963
02632
Cap Rate: 2.9%Cash Flow: -$2,037/mo$690,434
02601
Cap Rate: 2.7%Cash Flow: -$1,712/mo$558,206

All Zip Codes in Barnstable

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
026483.0%-$1,957$691,963$3,300/mo0.47
026322.9%-$2,037$690,434$3,190/mo0.45
026012.7%-$1,712$558,206$2,500/mo0.42
026682.0%-$3,097$840,343$3,130/mo0.31
026301.7%-$3,357$866,774$3,030/mo0.27
026351.4%-$3,650$873,838$2,730/mo0.22
026550.3%-$6,254$1,230,946$2,490/mo0.05