Zip Code 20842Barnesville, MD

🔴POORnegative cash flow likely

Cap Rate

0.8%

Monthly Cash Flow

-$3,474

Median Home Price

$750,271

DSCR

0.13

🏠 Fair Market Rents

Studio
$1,340/mo
1 Bedroom
$1,370/mo
2 Bedroom
$1,550/mo
3 Bedroom
$1,930/mo
4 Bedroom
$2,290/mo

📊 Investment Metrics

Cap Rate
0.8%
Cash-on-Cash Return
-24.2%
Price-to-Rent Ratio
32.4
1% Rule
0.26%
Gross Rent Multiplier
32.4
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →