Zip Code 21224 — Baltimore, MD
🟢STRONG— excellent cash flow marketCap Rate
9.7%
Monthly Cash Flow
+$658
Median Home Price
$239,449
DSCR
1.52
🏠 Fair Market Rents
- Studio
- $1,520/mo
- 1 Bedroom
- $1,740/mo
- 2 Bedroom
- $2,140/mo
- 3 Bedroom
- $2,770/mo
- 4 Bedroom
- $3,140/mo
📊 Investment Metrics
- Cap Rate
- 9.7%
- Cash-on-Cash Return
- 14.3%
- Price-to-Rent Ratio
- 7.2
- 1% Rule
- 1.16%
- Gross Rent Multiplier
- 7.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →