Zip Code 21223 — Baltimore, MD
🟢STRONG— excellent cash flow marketCap Rate
23.8%
Monthly Cash Flow
+$1,104
Median Home Price
$75,916
DSCR
3.73
🏠 Fair Market Rents
- Studio
- $1,080/mo
- 1 Bedroom
- $1,240/mo
- 2 Bedroom
- $1,520/mo
- 3 Bedroom
- $1,970/mo
- 4 Bedroom
- $2,230/mo
📊 Investment Metrics
- Cap Rate
- 23.8%
- Cash-on-Cash Return
- 75.9%
- Price-to-Rent Ratio
- 3.2
- 1% Rule
- 2.59%
- Gross Rent Multiplier
- 3.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →