Zip Code 21217 — Baltimore, MD
🟢STRONG— excellent cash flow marketCap Rate
17.6%
Monthly Cash Flow
+$924
Median Home Price
$99,013
DSCR
2.75
🏠 Fair Market Rents
- Studio
- $1,060/mo
- 1 Bedroom
- $1,220/mo
- 2 Bedroom
- $1,500/mo
- 3 Bedroom
- $1,940/mo
- 4 Bedroom
- $2,200/mo
📊 Investment Metrics
- Cap Rate
- 17.6%
- Cash-on-Cash Return
- 48.7%
- Price-to-Rent Ratio
- 4.3
- 1% Rule
- 1.96%
- Gross Rent Multiplier
- 4.3
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →