Zip Code 21213 — Baltimore, MD
🟢STRONG— excellent cash flow marketCap Rate
14.0%
Monthly Cash Flow
+$768
Median Home Price
$120,932
DSCR
2.19
🏠 Fair Market Rents
- Studio
- $1,060/mo
- 1 Bedroom
- $1,210/mo
- 2 Bedroom
- $1,490/mo
- 3 Bedroom
- $1,930/mo
- 4 Bedroom
- $2,180/mo
📊 Investment Metrics
- Cap Rate
- 14.0%
- Cash-on-Cash Return
- 33.1%
- Price-to-Rent Ratio
- 5.2
- 1% Rule
- 1.60%
- Gross Rent Multiplier
- 5.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →