Zip Code 21205 — Baltimore, MD
🟢STRONG— excellent cash flow marketA
Excellent
Strong cash flow + low risk · Score: 84/100
Cap Rate
15.4%
Monthly Cash Flow
+$854
Median Home Price
$114,156
DSCR
2.41
Fair Market Rents
- Studio
- $1,090/mo
- 1 Bedroom
- $1,250/mo
- 2 Bedroom
- $1,530/mo
- 3 Bedroom
- $1,980/mo
- 4 Bedroom
- $2,240/mo
Investment Metrics
- Cap Rate
- 15.4%
- Cash-on-Cash Return
- 39.0%
- Price-to-Rent Ratio
- 4.8
- 1% Rule
- 1.73%
- Gross Rent Multiplier
- 4.8
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →