Zip Code 21202 — Baltimore, MD
🟢STRONG— excellent cash flow marketCap Rate
12.9%
Monthly Cash Flow
+$1,004
Median Home Price
$185,611
DSCR
2.02
🏠 Fair Market Rents
- Studio
- $1,500/mo
- 1 Bedroom
- $1,730/mo
- 2 Bedroom
- $2,120/mo
- 3 Bedroom
- $2,750/mo
- 4 Bedroom
- $3,110/mo
📊 Investment Metrics
- Cap Rate
- 12.9%
- Cash-on-Cash Return
- 28.2%
- Price-to-Rent Ratio
- 5.6
- 1% Rule
- 1.48%
- Gross Rent Multiplier
- 5.6
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →