Ballwin, MO — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.3%

Below average

Monthly Cash Flow

-$1,076

After all expenses

Price-to-Rent

16.6

Overpriced for rent

DSCR

0.51

Fails

📊 Key Metrics

Median Home Price
$416,426
Average Rent (3BR)
$2,110/mo
Price-to-Rent Ratio
16.6(high)
1% Rule
0.51%(fails — need 1%+)
Cash-on-Cash Return
-13.5%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.8%(-0.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.93%

of assessed value (MO avg)

Median Income

$61,043

household (MO avg)

Rent-to-Income

41.5%

Stretched

Section 8 Max Rent

$2,110/mo

3BR voucher payment

🏛️ MO Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

0.93% effective

Population Trend

+1.2% (3yr)

🏘️ Best Zip Codes in Ballwin for Investors

63011
Cap Rate: 3.5%Cash Flow: -$1,077/mo$443,255
63021
Cap Rate: 3.1%Cash Flow: -$1,076/mo$389,597

All Zip Codes in Ballwin

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
630113.5%-$1,077$443,255$2,330/mo0.54
630213.1%-$1,076$389,597$1,890/mo0.48