Aurora, OH — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.0%

Below average

Monthly Cash Flow

-$1,155

After all expenses

Price-to-Rent

17.5

Overpriced for rent

DSCR

0.47

Fails

📊 Key Metrics

Median Home Price
$408,622
Average Rent (3BR)
$1,950/mo
Price-to-Rent Ratio
17.5(high)
1% Rule
0.48%(fails — need 1%+)
Cash-on-Cash Return
-14.7%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.9%(-0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.5% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

1.53%

of assessed value (OH avg)

Median Income

$61,938

household (OH avg)

Rent-to-Income

37.8%

Stretched

Section 8 Max Rent

$1,950/mo

3BR voucher payment

🏛️ OH Investor Climate

Landlord Friendly

7/10

State Income Tax

Has state tax

Property Tax

1.53% effective

Population Trend

-0.5% (3yr)

🏘️ Best Zip Codes in Aurora for Investors

44202
Cap Rate: 3.0%Cash Flow: -$1,155/mo$408,622
44202
Cap Rate: 3.0%Cash Flow: -$1,155/mo$408,622

All Zip Codes in Aurora

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
442023.0%-$1,155$408,622$1,950/mo0.47
442023.0%-$1,155$408,622$1,950/mo0.47