Aurora, IL — Rental Investment Analysis
🟡MODERATE— average returnsCap Rate
5.6%
Below average
Monthly Cash Flow
-$292
After all expenses
Price-to-Rent
11.3
Investor-friendly
DSCR
0.87
Fails
📊 Key Metrics
- Median Home Price
- $352,355
- Average Rent (3BR)
- $3,020/mo
- Price-to-Rent Ratio
- 11.3(good)
- 1% Rule
- 0.74%(fails — need 1%+)
- Cash-on-Cash Return
- -3.6%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →🏘️ Best Zip Codes in Aurora for Investors
All Zip Codes in Aurora
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 60504 | 6.8% | +$135 | $352,355 | $3,060/mo | 1.07 |
| 60504 | 6.8% | +$135 | $352,355 | $3,060/mo | 1.07 |
| 60505 | 6.4% | +$3 | $247,724 | $2,040/mo | 1.00 |
| 60503 | 5.5% | -$292 | $419,351 | $3,090/mo | 0.87 |
| 60503 | 5.5% | -$292 | $419,351 | $3,090/mo | 0.87 |
| 60502 | 5.3% | -$384 | $419,553 | $2,980/mo | 0.83 |
| 60506 | 5.0% | -$362 | $310,505 | $2,110/mo | 0.78 |
| 60506 | 5.0% | -$362 | $310,505 | $2,110/mo | 0.78 |