Zip Code 30901Augusta, GA

🟢STRONGexcellent cash flow market

Cap Rate

15.1%

Monthly Cash Flow

+$526

Median Home Price

$72,826

DSCR

2.36

🏠 Fair Market Rents

Studio
$680/mo
1 Bedroom
$810/mo
2 Bedroom
$920/mo
3 Bedroom
$1,240/mo
4 Bedroom
$1,510/mo

📊 Investment Metrics

Cap Rate
15.1%
Cash-on-Cash Return
37.7%
Price-to-Rent Ratio
4.9
1% Rule
1.70%
Gross Rent Multiplier
4.9
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →