Auburn, AL — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.1%

Below average

Monthly Cash Flow

-$1,440

After all expenses

Price-to-Rent

21.6

Overpriced for rent

DSCR

0.33

Fails

📊 Key Metrics

Median Home Price
$402,936
Average Rent (3BR)
$1,555/mo
Price-to-Rent Ratio
21.6(high)
1% Rule
0.38%(fails — need 1%+)
Cash-on-Cash Return
-18.6%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
2.8%(-1.5% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-0.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.39%

of assessed value (AL avg)

Median Income

$56,956

household (AL avg)

Rent-to-Income

32.8%

Moderate

Section 8 Max Rent

$1,555/mo

3BR voucher payment

🏛️ AL Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.39% effective

Population Trend

-0.2% (3yr)

🏘️ Best Zip Codes in Auburn for Investors

36832
Cap Rate: 2.2%Cash Flow: -$1,328/mo$378,371
36830
Cap Rate: 2.0%Cash Flow: -$1,553/mo$427,502

All Zip Codes in Auburn

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
368322.2%-$1,328$378,371$1,490/mo0.34
368302.0%-$1,553$427,502$1,620/mo0.32