Zip Code 01331 — Athol, MA
🔴WEAK— appreciation play onlyCap Rate
3.8%
Monthly Cash Flow
-$752
Median Home Price
$348,842
DSCR
0.60
Fair Market Rents
- Studio
- $1,000/mo
- 1 Bedroom
- $1,070/mo
- 2 Bedroom
- $1,400/mo
- 3 Bedroom
- $1,950/mo
- 4 Bedroom
- $2,320/mo
Investment Metrics
- Cap Rate
- 3.8%
- Cash-on-Cash Return
- -11.3%
- Price-to-Rent Ratio
- 14.9
- 1% Rule
- 0.56%
- Gross Rent Multiplier
- 14.9
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →