RentalRankedAnalyze a Deal

Athens, GA — Rental Investment Analysis

🔴WEAK— appreciation play only

Cap Rate

2.9%

Below average

Monthly Cash Flow

-$952

After all expenses

Price-to-Rent

17.9

Overpriced for rent

DSCR

0.45

Fails

📊 Key Metrics

Median Home Price
$323,540
Average Rent (3BR)
$1,480/mo
Price-to-Rent Ratio
17.9(high)
1% Rule
0.47%(fails — need 1%+)
Cash-on-Cash Return
-15.2%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Athens for Investors

30669
Cap Rate: 6.0%Cash Flow: -$60/mo$179,261
30667
Cap Rate: 3.4%Cash Flow: -$696/mo$274,857
30601
Cap Rate: 3.3%Cash Flow: -$795/mo$307,817

All Zip Codes in Athens

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
306696.0%-$60$179,261$1,400/mo0.94
306673.4%-$696$274,857$1,410/mo0.52
306013.3%-$795$307,817$1,560/mo0.51
306052.9%-$952$326,182$1,520/mo0.45
306062.8%-$1,127$374,083$1,700/mo0.43
306072.7%-$1,005$329,157$1,480/mo0.43
306332.0%-$1,188$323,540$1,210/mo0.31