Zip Code 01330Ashfield, MA

🔴POORnegative cash flow likely

Cap Rate

1.7%

Monthly Cash Flow

-$1,636

Median Home Price

$416,695

DSCR

0.26

Fair Market Rents

Studio
$780/mo
1 Bedroom
$890/mo
2 Bedroom
$1,160/mo
3 Bedroom
$1,430/mo
4 Bedroom
$1,650/mo

Investment Metrics

Cap Rate
1.7%
Cash-on-Cash Return
-20.5%
Price-to-Rent Ratio
24.3
1% Rule
0.34%
Gross Rent Multiplier
24.3
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →