Asheville, NC — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.2%

Below average

Monthly Cash Flow

-$1,135

After all expenses

Price-to-Rent

16.7

Overpriced for rent

DSCR

0.51

Fails

📊 Key Metrics

Median Home Price
$452,490
Average Rent (3BR)
$2,340/mo
Price-to-Rent Ratio
16.7(high)
1% Rule
0.50%(fails — need 1%+)
Cash-on-Cash Return
-13.7%
Vacancy Rate
8.0%

📈 Market Strength

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

🏘️ Best Zip Codes in Asheville for Investors

28756
Cap Rate: 6.7%Cash Flow: +$62/mo$235,373
28803
Cap Rate: 4.3%Cash Flow: -$772/mo$450,372
28806
Cap Rate: 3.6%Cash Flow: -$953/mo$405,442

All Zip Codes in Asheville

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
287566.7%+$62$235,373$2,010/mo1.05
288034.3%-$772$450,372$2,760/mo0.68
288063.6%-$953$405,442$2,170/mo0.56
288052.9%-$1,317$454,608$2,130/mo0.46
288012.7%-$1,714$559,765$2,510/mo0.42
288042.7%-$1,850$598,113$2,660/mo0.42