Zip Code 22207 — Arlington, VA
🔴POOR— negative cash flow likelyCap Rate
0.4%
Monthly Cash Flow
-$7,038
Median Home Price
$1,408,190
DSCR
0.06
🏠 Fair Market Rents
- Studio
- $2,080/mo
- 1 Bedroom
- $2,120/mo
- 2 Bedroom
- $2,400/mo
- 3 Bedroom
- $2,990/mo
- 4 Bedroom
- $3,540/mo
📊 Investment Metrics
- Cap Rate
- 0.4%
- Cash-on-Cash Return
- -26.1%
- Price-to-Rent Ratio
- 39.2
- 1% Rule
- 0.21%
- Gross Rent Multiplier
- 39.2
- Vacancy Rate
- 8.0%
📋 Assumptions Used
20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →