Zip Code 60005Arlington Heights, IL

🔴WEAKappreciation play only

Cap Rate

3.6%

Monthly Cash Flow

-$1,007

Median Home Price

$431,715

DSCR

0.56

Fair Market Rents

Studio
$1,490/mo
1 Bedroom
$1,600/mo
2 Bedroom
$1,820/mo
3 Bedroom
$2,320/mo
4 Bedroom
$2,740/mo

Investment Metrics

Cap Rate
3.6%
Cash-on-Cash Return
-12.2%
Price-to-Rent Ratio
15.5
1% Rule
0.54%
Gross Rent Multiplier
15.5
Vacancy Rate
8.0%

Assumptions Used

20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →