Apache Junction, AZ — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

3.9%

Below average

Monthly Cash Flow

-$776

After all expenses

Price-to-Rent

14.6

Investor-friendly

DSCR

0.62

Fails

📊 Key Metrics

Median Home Price
$376,718
Average Rent (3BR)
$2,150/mo
Price-to-Rent Ratio
14.6(good)
1% Rule
0.57%(fails — need 1%+)
Cash-on-Cash Return
-10.7%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
4.7%(+0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+2.3% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.62%

of assessed value (AZ avg)

Median Income

$65,913

household (AZ avg)

Rent-to-Income

39.1%

Stretched

Section 8 Max Rent

$2,150/mo

3BR voucher payment

🏛️ AZ Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.62% effective

Population Trend

+2.3% (3yr)

🏘️ Best Zip Codes in Apache Junction for Investors

85120
Cap Rate: 4.2%Cash Flow: -$642/mo$356,837
85119
Cap Rate: 3.6%Cash Flow: -$910/mo$396,600

All Zip Codes in Apache Junction

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
851204.2%-$642$356,837$2,150/mo0.66
851193.6%-$910$396,600$2,150/mo0.57