Anaheim, CA โ€” Rental Investment Analysis

๐Ÿ”ดWEAKโ€” appreciation play only

Cap Rate

2.0%

Below average

Monthly Cash Flow

-$3,702

After all expenses

Price-to-Rent

22.5

Overpriced for rent

DSCR

0.31

Fails

๐Ÿ“Š Key Metrics

Median Home Price
$960,687
Average Rent (3BR)
$3,390/mo
Price-to-Rent Ratio
22.5(high)
1% Rule
0.37%(fails โ€” need 1%+)
Cash-on-Cash Return
-19.3%
Vacancy Rate
8.0%

๐Ÿ“ˆ Market Strength

Unemployment Rate
5.3%(+1% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
-1.2% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers โ†’

Property Tax Rate

0.71%

of assessed value (CA avg)

Median Income

$84,097

household (CA avg)

Rent-to-Income

48.4%

Stretched

Section 8 Max Rent

$3,390/mo

3BR voucher payment

๐Ÿ›๏ธ CA Investor Climate

Landlord Friendly

3/10

State Income Tax

Has state tax

Property Tax

0.71% effective

Population Trend

-1.2% (3yr)

๐Ÿ“ˆ Population Movement (Tax Year 2021โ†’2022)

Net Migration

-9,519 households

SHRINKING

Total Inflow

1,329,655

households moved in

Avg Income (New Residents)

$131,310

per household

Where they're coming from:

1.Orange Non-migrants, CA1,279,114 households ยท avg $131,888
2.Los Angeles, CA21,267 households ยท avg $112,116
3.Riverside, CA5,613 households ยท avg $81,572
4.San Diego, CA3,305 households ยท avg $98,783
5.San Bernardino, CA3,291 households ยท avg $85,816

Where residents are leaving to:

1.Orange Non-migrants, CA1,279,114 households
2.Los Angeles, CA16,322 households
3.Riverside, CA9,452 households
4.San Diego, CA3,940 households
5.San Bernardino, CA3,786 households

๐Ÿ’ก Net outflow may indicate weakening demand โ€” but can mean lower prices and higher cap rates.

๐Ÿ˜๏ธ Best Zip Codes in Anaheim for Investors

92805
Cap Rate: 2.1%Cash Flow: -$3,048/mo$861,101
92801
Cap Rate: 2.1%Cash Flow: -$3,097/mo$864,766
92806
Cap Rate: 2.0%Cash Flow: -$3,702/mo$1,005,596

All Zip Codes in Anaheim

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
928052.1%-$3,048$861,101$3,360/mo0.33
928012.1%-$3,097$864,766$3,330/mo0.33
928062.0%-$3,702$1,005,596$3,750/mo0.31
928081.9%-$4,510$1,219,173$4,520/mo0.31
928071.9%-$4,330$1,156,071$4,220/mo0.30
928041.8%-$3,568$941,973$3,390/mo0.29
928021.7%-$3,776$960,687$3,290/mo0.26