Alpharetta, GA — Rental Investment Analysis

🔴WEAKappreciation play only

Cap Rate

2.0%

Below average

Monthly Cash Flow

-$2,811

After all expenses

Price-to-Rent

22.2

Overpriced for rent

DSCR

0.31

Fails

📊 Key Metrics

Median Home Price
$767,625
Average Rent (3BR)
$2,880/mo
Price-to-Rent Ratio
22.2(high)
1% Rule
0.38%(fails — need 1%+)
Cash-on-Cash Return
-19.1%
Vacancy Rate
8.0%

📈 Market Strength

Unemployment Rate
3.5%(-0.8% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+1.6% YoY

Assumptions Used

20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.83%

of assessed value (GA avg)

Median Income

$61,980

household (GA avg)

Rent-to-Income

55.8%

Stretched

Section 8 Max Rent

$2,880/mo

3BR voucher payment

🏛️ GA Investor Climate

Landlord Friendly

8/10

State Income Tax

Has state tax

Property Tax

0.83% effective

Population Trend

+1.6% (3yr)

🏘️ Best Zip Codes in Alpharetta for Investors

30009
Cap Rate: 2.0%Cash Flow: -$2,789/mo$764,270
30005
Cap Rate: 2.0%Cash Flow: -$2,834/mo$770,981

All Zip Codes in Alpharetta

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
300092.0%-$2,789$764,270$2,880/mo0.31
300052.0%-$2,834$770,981$2,880/mo0.31