Allenspark, CO — Rental Investment Analysis

🔴WEAKappreciation play only

Data: HUD FMR FY2024 + Zillow ZHVI April 2026 + Freddie Mac rates. Last updated June 2026.

Investment Summary

As of 2026, Allenspark, CO has a 3.2% cap rate, indicating limited cash flow potential at current prices of $506,648 median.

Allenspark is primarily an appreciation play with limited cash flow potential. At $506,648 median home price, Allenspark requires significant capital. A 20% down payment alone is $101,329. With 3-bedroom rents around $2,510/month, the 3.2% cap rate tells the story. Cash flow is deeply negative at -$1,356/month with standard assumptions. This market requires appreciation to justify the investment.

At 0.50% on the 1% rule, rents are low relative to purchase prices. You'd need a significant discount from asking price to make the numbers work. DSCR of 0.50 is below 1.0, meaning rental income doesn't cover the mortgage. DSCR lenders will likely decline this market at current prices.

Bottom line: Consider Allenspark only if you believe in long-term appreciation. The numbers don't support cash flow at today's prices and rates.

Data sources: HUD Fair Market Rents (FY2024), Zillow Home Value Index (April 2026), Freddie Mac Primary Mortgage Market Survey.

Cap Rate

3.2%

Below average

Monthly Cash Flow

-$1,356

After all expenses

Price-to-Rent

16.8

Overpriced for rent

DSCR

0.50

Fails

Key Metrics

Median Home Price
$506,648
Average Rent (3BR)
$2,510/mo
Price-to-Rent Ratio
16.8(high)
1% Rule
0.50%(fails — need 1%+)
Cash-on-Cash Return
-14.0%
Vacancy Rate
8.0%

Market Strength

Unemployment Rate
3.9%(-0.4% vs national)
Rent Growth (YoY)
+2.9%(national avg)
Population Growth
+0.9% YoY

Assumptions Used

20% down, 6.52% rate, 30yr, 8% vacancy, 10% maintenance

Customize these numbers →

Property Tax Rate

0.49%

of assessed value (CO avg)

Median Income

$82,254

household (CO avg)

Rent-to-Income

36.6%

Stretched

Section 8 Max Rent

$2,510/mo

3BR voucher payment

CO Investor Climate

Landlord Friendly

6/10

State Income Tax

Has state tax

Property Tax

0.49% effective

Population Trend

+0.9% (3yr)

Best Zip Codes in Allenspark for Investors

80510
Cap Rate: 3.2%Cash Flow: -$1,356/mo$506,648
80510
Cap Rate: 3.2%Cash Flow: -$1,356/mo$506,648

All Zip Codes in Allenspark

ZipCap RateCash FlowHome PriceRent (3BR)DSCR
805103.2%-$1,356$506,648$2,510/mo0.50
805103.2%-$1,356$506,648$2,510/mo0.50