Alexandria, VA — Rental Investment Analysis
🔴WEAK— appreciation play onlyCap Rate
2.0%
Below average
Monthly Cash Flow
-$2,765
After all expenses
Price-to-Rent
22.4
Overpriced for rent
DSCR
0.30
Fails
📊 Key Metrics
- Median Home Price
- $735,024
- Average Rent (3BR)
- $2,730/mo
- Price-to-Rent Ratio
- 22.4(high)
- 1% Rule
- 0.37%(fails — need 1%+)
- Cash-on-Cash Return
- -19.2%
- Vacancy Rate
- 8.0%
📈 Market Strength
Assumptions Used
20% down, 7.000000000000001% rate, 30yr, 8% vacancy, 10% maintenance
Customize these numbers →🏘️ Best Zip Codes in Alexandria for Investors
All Zip Codes in Alexandria
| Zip | Cap Rate | Cash Flow | Home Price | Rent (3BR) | DSCR |
|---|---|---|---|---|---|
| 22304 | 4.3% | -$787 | $450,155 | $2,740/mo | 0.67 |
| 22315 | 2.8% | -$2,020 | $680,576 | $3,130/mo | 0.44 |
| 22314 | 2.4% | -$2,958 | $878,178 | $3,610/mo | 0.37 |
| 22311 | 2.1% | -$2,572 | $712,593 | $2,720/mo | 0.32 |
| 22306 | 1.9% | -$2,416 | $643,196 | $2,340/mo | 0.29 |
| 22307 | 1.6% | -$3,046 | $757,455 | $2,510/mo | 0.24 |
| 22305 | 1.4% | -$3,423 | $824,330 | $2,600/mo | 0.22 |
| 22301 | 1.0% | -$4,793 | $1,075,036 | $2,990/mo | 0.16 |