Zip Code 31707Albany, GA

🟢STRONGexcellent cash flow market

Cap Rate

9.3%

Monthly Cash Flow

+$336

Median Home Price

$138,722

DSCR

1.46

🏠 Fair Market Rents

Studio
$990/mo
1 Bedroom
$1,000/mo
2 Bedroom
$1,160/mo
3 Bedroom
$1,550/mo
4 Bedroom
$1,880/mo

📊 Investment Metrics

Cap Rate
9.3%
Cash-on-Cash Return
12.6%
Price-to-Rent Ratio
7.5
1% Rule
1.12%
Gross Rent Multiplier
7.5
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →