Zip Code 31701Albany, GA

🟢STRONGexcellent cash flow market

Cap Rate

13.7%

Monthly Cash Flow

+$482

Median Home Price

$79,365

DSCR

2.14

🏠 Fair Market Rents

Studio
$800/mo
1 Bedroom
$800/mo
2 Bedroom
$930/mo
3 Bedroom
$1,240/mo
4 Bedroom
$1,510/mo

📊 Investment Metrics

Cap Rate
13.7%
Cash-on-Cash Return
31.7%
Price-to-Rent Ratio
5.3
1% Rule
1.56%
Gross Rent Multiplier
5.3
Vacancy Rate
8.0%

📋 Assumptions Used

20% down payment, 7.000000000000001% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax

Customize these numbers in the calculator →