Zip Code 94501 — Alameda, CA
🔴POOR— negative cash flow likelyCap Rate
1.2%
Monthly Cash Flow
-$4,963
Median Home Price
$1,151,436
DSCR
0.19
Fair Market Rents
- Studio
- $1,860/mo
- 1 Bedroom
- $2,170/mo
- 2 Bedroom
- $2,640/mo
- 3 Bedroom
- $3,410/mo
- 4 Bedroom
- $4,030/mo
Investment Metrics
- Cap Rate
- 1.2%
- Cash-on-Cash Return
- -22.5%
- Price-to-Rent Ratio
- 28.1
- 1% Rule
- 0.30%
- Gross Rent Multiplier
- 28.1
- Vacancy Rate
- 8.0%
Assumptions Used
20% down payment, 6.52% interest rate, 30-year fixed, 8% vacancy, 10% maintenance, 1.2% property tax
Customize these numbers in the calculator →